Sjostrand Coffee Int AB (XSAT:SCC B) Beneish M-Score: -2.65 (As of Jul. 04, 2026)


XSAT:SCC B Sjostrand Coffee Int AB XSAT:SCC B
53 GF Score
Price kr8.80
GF Value kr11.06
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sjostrand Coffee Int AB Beneish M-Score?

Sjostrand Coffee Int AB XSAT:SCC B +7.32% 53 Beneish M-Score is -2.65 as of Jul. 04, 2026. GuruFocus rates XSAT:SCC B with a GF Score™ of 53/100 and a GF Value™ of kr11.06 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,405 Hardware companies, Sjostrand Coffee Int AB ranks better than 65.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sjostrand Coffee Int AB's Beneish M-Score or its related term are showing as below:

XSAT:SCC B' s Beneish M-Score Range Over the Past 10 Years
Min: -3.96   Med: -2.23   Max: -1.1
Current: -2.65

During the past 10 years, the highest Beneish M-Score of Sjostrand Coffee Int AB was -1.10. The lowest was -3.96. And the median was -2.23.


Sjostrand Coffee Int AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sjostrand Coffee Int AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sjostrand Coffee Int AB Beneish M-Score Chart

Sjostrand Coffee Int AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.14 -3.96 -1.39 -2.30 -2.65

Sjostrand Coffee Int AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.65 0.00

XSAT:SCC B vs AAPL: Beneish M-Score Comparison

For the Consumer Electronics subindustry, Sjostrand Coffee Int AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sjostrand Coffee Int AB Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Sjostrand Coffee Int AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sjostrand Coffee Int AB's Beneish M-Score falls into.


XSAT:SCC B
53GF Score
Sjostrand Coffee Int AB XSAT:SCC B
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sjostrand Coffee Int AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sjostrand Coffee Int AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8922+0.528 * 1.0175+0.404 * 0.9651+0.892 * 1.16+0.115 * 1.3469
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.030016-0.327 * 1.3218
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr5.48 Mil.
Revenue was kr38.75 Mil.
Gross Profit was kr16.96 Mil.
Total Current Assets was kr12.61 Mil.
Total Assets was kr13.93 Mil.
Property, Plant and Equipment(Net PPE) was kr0.60 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.63 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr11.64 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Net Income was kr-4.04 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-3.62 Mil.
Total Receivables was kr5.29 Mil.
Revenue was kr33.40 Mil.
Gross Profit was kr14.88 Mil.
Total Current Assets was kr18.30 Mil.
Total Assets was kr19.51 Mil.
Property, Plant and Equipment(Net PPE) was kr0.17 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.39 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr12.34 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5.476 / 38.748) / (5.291 / 33.404)
=0.141323 / 0.158394
=0.8922

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14.879 / 33.404) / (16.963 / 38.748)
=0.445426 / 0.437777
=1.0175

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12.608 + 0.601) / 13.926) / (1 - (18.299 + 0.174) / 19.514)
=0.051486 / 0.053346
=0.9651

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38.748 / 33.404
=1.16

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.387 / (0.387 + 0.174)) / (0.631 / (0.631 + 0.601))
=0.68984 / 0.512175
=1.3469

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 38.748) / (0 / 33.404)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 11.64) / 13.926) / ((0 + 12.34) / 19.514)
=0.835847 / 0.632367
=1.3218

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.042 - 0 - -3.624) / 13.926
=-0.030016

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sjostrand Coffee Int AB has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Sjostrand Coffee Int AB (XSAT:SCC B) has a Beneish M-Score of -2.65 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sjostrand Coffee Int AB and its competitors. According to the industry distribution chart, Sjostrand Coffee Int AB ranks #840 out of 2405 companies in the Hardware industry, placing it in the top 34.9%.
Is Sjostrand Coffee Int AB's Beneish M-Score too high?
Sjostrand Coffee Int AB's current Beneish M-Score is -2.65. Based on the distribution chart, Sjostrand Coffee Int AB ranks #840 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, Sjostrand Coffee Int AB has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sjostrand Coffee Int AB's Beneish M-Score compare to AAPL?
According to the Hardware industry distribution chart, Sjostrand Coffee Int AB ranks #840 out of 2405 companies for Beneish M-Score. This puts Sjostrand Coffee Int AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sjostrand Coffee Int AB and its competitors. Sjostrand Coffee Int AB's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sjostrand Coffee Int AB stock overvalued right now?
Based on GuruFocus' analysis, Sjostrand Coffee Int AB (XSAT:SCC B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr11.06, compared to a current price of kr8.80 — trading 20.4% below its estimated fair value. The current Beneish M-Score is -2.65. Sjostrand Coffee Int AB's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sjostrand Coffee Int AB (XSAT:SCC B), the current Beneish M-Score is -2.65 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sjostrand Coffee Int AB (XSAT:SCC B) Overvalued in 2026?

Based on GuruFocus' analysis, Sjostrand Coffee Int AB stock appears to be undervalued. The current stock price of kr8.80 is trading 20.4% below its estimated GF Value™ of kr11.06. GuruFocus considers Sjostrand Coffee Int AB to be Modestly Undervalued.

Key valuation signals for XSAT:SCC B:

  • Beneish M-Score: -2.65
  • GF Value™: kr11.06 vs. price of kr8.80 (20.4% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the XSAT:SCC B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sjostrand Coffee Int AB Business Description

Address Mortviksbacken 10, Ingaro, SWE, 134 69
Sjostrand Coffee Int AB designs and sells espresso machines along with related products in Sweden. It also sells biodegradable capsule, made of plant fiber, filled with organically grown coffee.
53GF Score

Get the complete analysis for XSAT:SCC B

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr8.80
Price
kr11.06
GF Value